PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial State Bank

Cedar Bluffs, NE · Cert 16188

FDIC · 1 branch

Q4 2019

$19.2MAssets
$8.3MLoans
$16.1MDeposits
$1.6MEquity
Loan mix
77%RE $3.1M16%C&I $0.7M7%Consumer $0.3MQ4 2018Q4 2019
Deposit mix
69%Interest-bearing $11.1M31%Noninterest $5.0MQ4 2018Q4 2019

NIM

3.01%Q4 ’173.30%Q4 ’183.06%Q4 ’19+16%-6%

Non-interest income vs. expense

2.30%Q4 ’173.72%Q4 ’182.33%Q4 ’19+73%-47%

Financial Results

Return on Assets (quarter, annualized)

0.83%+126 bps YoY

Net Interest Margin (quarter, annualized)

2.61%-18 bps YoY

Efficiency Ratio (quarter, annualized)

74.19%-4,473 bps YoY

Tier 1 Leverage Ratio

8.15%+4 bps YoY

Discrete quarter, annualized.

MetricQ4 2018Q1 2019Q2 2019Q3 2019Q4 2019YoY ΔTrend
Return on Assets-0.44%0.60%0.64%-0.54%0.83%+126 bps
Net Interest Margin2.79%2.60%2.59%2.82%2.61%-18 bps
Non-Interest Burden3.38%1.85%1.84%3.32%1.80%-158 bps
Loan Growth (YoY)-10.90%8.22%-14.32%-19.68%-8.82%+208 bps
Nonperforming Loans / Loans1.20%1.83%2.34%2.15%1.88%+68 bps
Allowance / Loans1.83%2.06%2.41%2.33%2.08%+25 bps
Tier 1 Leverage Ratio8.11%7.87%7.82%8.13%8.15%+4 bps
Equity / Assets7.86%7.54%7.65%7.99%8.36%+50 bps
Liquid Assets / Assets13.57%13.72%18.18%21.87%25.14%+1,157 bps