PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Oswego County Savings Bank

Oswego, NY · Cert 15978

FDIC

Q3 2006

$218.9MAssets
$150.4MLoans
$173.1MDeposits
$18.7MEquity
Loan mix
77%RE $72.7M20%C&I $19.0M3%Consumer $2.9MQ4 2004Q3 2006
Deposit mix
81%Interest-bearing $139.5M19%Noninterest $33.6MQ4 2004Q3 2006

Return on Assets (YTD, annualized)

0.29%-37 bps YoY

Net Interest Margin (YTD, annualized)

3.45%+12 bps YoY

Efficiency Ratio (YTD, annualized)

79.49%-90 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.62%Q3 ’044.86%Q3 ’055.51%Q3 ’06+3%+4%

Non-interest income vs. expense

3.78%Q3 ’043.75%Q3 ’053.81%Q3 ’06+6%+2%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets0.66%0.46%0.63%0.66%0.64%0.60%0.62%0.29%-37 bps
Net Interest Margin3.26%3.24%3.33%3.33%3.29%3.37%3.35%3.45%+12 bps
Non-Interest Burden2.29%2.46%2.42%2.41%2.43%2.42%2.38%2.46%+5 bps
Loan Growth (YoY)12.88%10.90%14.76%13.88%10.83%13.82%8.84%2.23%-1,165 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.00%1.01%0.99%0.93%0.92%0.95%0.96%0.99%+6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.66%11.44%8.24%7.93%8.07%8.26%8.12%8.52%+60 bps
Liquid Assets / Assets3.09%6.02%3.69%6.02%3.52%3.99%4.36%2.40%-362 bps