PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wilmot State Bank

Wilmot, SD · Cert 15787

FDIC · 2 branches

Q3 2018

$48.7MAssets
$36.4MLoans
$41.4MDeposits
$5.3MEquity
Loan mix
39%RE $6.6M52%C&I $8.8M10%Consumer $1.6MQ4 2016Q3 2018
Deposit mix
79%Interest-bearing $32.8M21%Noninterest $8.6MQ4 2016Q3 2018

Return on Assets (YTD, annualized)

2.10%+21 bps YoY

Net Interest Margin (YTD, annualized)

4.13%+34 bps YoY

Efficiency Ratio (YTD, annualized)

45.61%-278 bps YoY

Tier 1 Leverage Ratio

11.29%+35 bps YoY

NIM

4.20%Q3 ’164.37%Q3 ’174.85%Q3 ’18+2%+9%

Non-interest income vs. expense

2.18%Q3 ’162.01%Q3 ’171.99%Q3 ’18-9%+6%

Year to date, annualized, through each quarter.

MetricQ4 2016Q1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018YoY ΔTrend
Return on Assets1.68%1.68%1.76%1.89%1.90%1.91%2.02%2.10%+21 bps
Net Interest Margin3.70%3.77%3.74%3.79%3.78%4.12%4.07%4.13%+34 bps
Non-Interest Burden1.80%1.74%1.67%1.65%1.67%1.74%1.70%1.76%+11 bps
Loan Growth (YoY)6.42%8.40%15.02%11.10%11.97%10.80%9.48%8.11%-299 bps
Nonperforming Loans / Loans0.00%0.00%0.48%0.68%0.48%0.84%3.32%2.86%+219 bps
Allowance / Loans1.01%1.08%1.09%1.28%1.18%0.96%0.97%0.98%-30 bps
Tier 1 Leverage Ratio10.96%11.16%10.78%10.94%11.00%10.61%10.63%11.29%+35 bps
Equity / Assets10.66%10.81%10.41%10.97%10.81%10.13%10.06%10.95%-2 bps
Liquid Assets / Assets6.41%6.33%5.49%5.62%5.59%4.50%4.12%4.28%-134 bps