PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wilmot State Bank

Wilmot, SD · Cert 15787

FDIC · 2 branches

Q3 2018

$48.7MAssets
$36.4MLoans
$41.4MDeposits
$5.3MEquity
Loan mix
39%RE $6.6M52%C&I $8.8M10%Consumer $1.6MQ3 2017Q3 2018
Deposit mix
79%Interest-bearing $32.8M21%Noninterest $8.6MQ3 2017Q3 2018

NIM

4.22%Q3 ’164.66%Q3 ’175.00%Q3 ’18+9%+4%

Non-interest income vs. expense

2.17%Q3 ’162.00%Q3 ’171.97%Q3 ’18-7%+11%

Financial Results

Return on Assets (quarter, annualized)

2.22%+9 bps YoY

Net Interest Margin (quarter, annualized)

4.18%+15 bps YoY

Efficiency Ratio (quarter, annualized)

45.68%-2 bps YoY

Tier 1 Leverage Ratio

11.29%+35 bps YoY

Discrete quarter, annualized.

MetricQ3 2017Q4 2017Q1 2018Q2 2018Q3 2018YoY ΔTrend
Return on Assets2.13%1.94%1.91%2.14%2.22%+9 bps
Net Interest Margin4.03%3.76%4.12%4.07%4.18%+15 bps
Non-Interest Burden1.66%1.74%1.74%1.69%1.84%+18 bps
Loan Growth (YoY)11.10%11.97%10.80%9.48%8.11%-299 bps
Nonperforming Loans / Loans0.68%0.48%0.84%3.32%2.86%+219 bps
Allowance / Loans1.28%1.18%0.96%0.97%0.98%-30 bps
Tier 1 Leverage Ratio10.94%11.00%10.61%10.63%11.29%+35 bps
Equity / Assets10.97%10.81%10.13%10.06%10.95%-2 bps
Liquid Assets / Assets5.62%5.59%4.50%4.12%4.28%-134 bps