PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Saint Michaels Bank

Saint Michaels, MD · Cert 1575

FDIC

Q2 2004

$261.8MAssets
$239.9MLoans
$170.2MDeposits
$21.0MEquity
Loan mix
68%RE $109.0M31%C&I $49.1M1%Consumer $1.3MQ3 2002Q2 2004
Deposit mix
73%Interest-bearing $123.6M27%Noninterest $46.6MQ3 2002Q2 2004

Return on Assets (YTD, annualized)

2.13%-2 bps YoY

Net Interest Margin (YTD, annualized)

4.54%-45 bps YoY

Efficiency Ratio (YTD, annualized)

34.53%-453 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.80%Q2 ’026.09%Q2 ’035.44%Q2 ’04-8%-9%

Non-interest income vs. expense

2.49%Q2 ’022.26%Q2 ’031.76%Q2 ’04-24%-18%

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets2.16%2.20%2.14%2.15%2.19%2.25%2.05%2.13%-2 bps
Net Interest Margin5.33%5.26%5.17%4.99%4.86%4.70%4.67%4.54%-45 bps
Non-Interest Burden1.91%1.82%1.61%1.46%1.35%1.32%1.33%1.20%-26 bps
Loan Growth (YoY)13.34%16.86%13.01%11.68%13.89%14.37%17.95%16.59%+490 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.52%2.40%2.37%2.26%2.09%1.78%1.53%1.42%-83 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.26%10.07%10.20%9.87%8.82%8.48%8.40%8.01%-185 bps
Liquid Assets / Assets0.25%0.25%0.24%0.23%0.18%0.21%0.26%0.33%+11 bps