PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Waukomis, OK · Cert 15694

FDIC · 1 branch

Q4 2014

$20.8MAssets
$17.9MLoans
$18.9MDeposits
$2.0MEquity
Loan mix
64%RE $11.4M25%C&I $4.4M11%Consumer $1.9MQ1 2013Q4 2014
Deposit mix
62%Interest-bearing $11.7M38%Noninterest $7.2MQ1 2013Q4 2014

Return on Assets (YTD, annualized)

1.32%+2 bps YoY

Net Interest Margin (YTD, annualized)

5.40%+94 bps YoY

Efficiency Ratio (YTD, annualized)

76.38%-72 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.49%Q4 ’124.92%Q4 ’135.77%Q4 ’14-8%+21%

Non-interest income vs. expense

5.55%Q4 ’124.50%Q4 ’134.57%Q4 ’14+16%+28%

Year to date, annualized, through each quarter.

MetricQ1 2013Q2 2013Q3 2013Q4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets1.45%1.92%1.50%1.30%1.30%1.19%1.43%1.32%+2 bps
Net Interest Margin4.09%4.54%4.46%4.46%4.88%5.44%5.45%5.40%+94 bps
Non-Interest Burden2.65%2.55%2.92%3.12%3.40%4.02%3.86%3.98%+87 bps
Loan Growth (YoY)-14.87%0.80%-1.50%9.46%23.27%15.14%16.35%10.37%+92 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.92%0.85%0.88%0.88%0.88%0.89%0.89%0.67%-21 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.16%8.18%8.13%7.92%8.55%8.70%8.82%9.40%+148 bps
Liquid Assets / Assets0.74%0.73%0.82%0.35%0.38%0.46%0.44%0.46%+11 bps