PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Carter County Bank

Elizabethton, TN · Cert 15685

FDIC

Q4 2012

$265.8MAssets
$160.7MLoans
$208.2MDeposits
$25.9MEquity
Loan mix
89%RE $126.3M6%C&I $9.0M4%Consumer $6.3MQ1 2011Q4 2012
Deposit mix
84%Interest-bearing $174.8M16%Noninterest $33.4MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

0.33%-37 bps YoY

Net Interest Margin (YTD, annualized)

3.33%-17 bps YoY

Efficiency Ratio (YTD, annualized)

89.17%+1,229 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.91%Q4 ’104.48%Q4 ’114.08%Q4 ’12-2%-5%

Non-interest income vs. expense

2.77%Q4 ’103.28%Q4 ’113.67%Q4 ’12+29%+15%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets0.20%0.63%0.74%0.69%0.45%0.53%0.51%0.33%-37 bps
Net Interest Margin3.41%3.50%3.54%3.49%3.27%3.24%3.32%3.33%-17 bps
Non-Interest Burden3.21%2.65%2.44%2.51%2.10%2.54%2.66%2.88%+37 bps
Loan Growth (YoY)-9.54%-11.28%-11.88%-8.36%-10.07%-9.15%-8.28%-10.09%-173 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%1.76%2.03%1.79%1.94%2.04%2.07%1.40%-38 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.80%9.36%9.64%9.63%9.37%9.62%10.14%9.75%+12 bps
Liquid Assets / Assets0.59%0.60%0.60%1.27%2.40%2.48%1.66%2.17%+90 bps