PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shorebank

Chicago, IL · Cert 15640

FDIC

Q2 2010

$2.2BAssets
$1.3BLoans
$1.5BDeposits
$9.4MEquity
Loan mix
79%RE $968.0M21%C&I $258.6M0%Consumer $0.2MQ2 2009Q2 2010
Deposit mix
98%Interest-bearing $1.5B2%Noninterest $0.0BQ2 2009Q2 2010

NIM

6.14%Q2 ’084.63%Q2 ’094.12%Q2 ’10-36%-11%

Non-interest income vs. expense

2.08%Q2 ’082.16%Q2 ’092.75%Q2 ’10+9%+38%

Financial Results

Return on Assets (quarter, annualized)

-4.00%-365 bps YoY

Net Interest Margin (quarter, annualized)

1.67%-22 bps YoY

Efficiency Ratio (quarter, annualized)

180.50%+6,989 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2009Q3 2009Q4 2009Q1 2010Q2 2010YoY ΔTrend
Return on Assets-0.35%-1.74%-15.58%-3.07%-4.00%-365 bps
Net Interest Margin1.88%1.89%1.62%1.91%1.67%-22 bps
Non-Interest Burden2.10%2.09%4.51%2.28%2.90%+80 bps
Loan Growth (YoY)3.63%-0.77%-8.68%-11.06%-12.20%-1,583 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.09%3.31%5.73%6.07%6.80%+471 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.59%5.49%1.61%1.05%0.43%-516 bps
Liquid Assets / Assets8.35%6.30%6.38%8.60%4.56%-379 bps