PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank, The

Granger, TX · Cert 15637

FDIC

Q1 2008

$80.2MAssets
$47.4MLoans
$66.1MDeposits
$9.4MEquity
Deposit mix
78%Interest-bearing $51.5M22%Noninterest $14.6MQ2 2006Q1 2008

Return on Assets (YTD, annualized)

1.22%-109 bps YoY

Net Interest Margin (YTD, annualized)

4.01%-31 bps YoY

Efficiency Ratio (YTD, annualized)

75.71%+1,588 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.35%Q1 ’066.69%Q1 ’076.23%Q1 ’08-3%-7%

Non-interest income vs. expense

3.53%Q1 ’063.45%Q1 ’073.56%Q1 ’08-27%+43%

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008YoY ΔTrend
Return on Assets1.78%1.78%1.65%2.32%2.01%2.00%1.99%1.22%-109 bps
Net Interest Margin4.29%4.22%4.15%4.31%4.42%4.42%4.37%4.01%-31 bps
Non-Interest Burden2.57%2.52%2.59%2.00%2.43%2.45%2.42%2.86%+86 bps
Loan Growth (YoY)2.49%6.86%2.34%4.17%6.50%1.29%-1.08%1.73%-244 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.15%2.06%2.01%2.03%2.00%2.03%2.02%1.99%-4 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.79%10.30%10.46%11.36%10.49%11.25%11.19%11.76%+40 bps
Liquid Assets / Assets0.28%0.31%0.16%0.21%0.44%0.14%0.12%0.36%+15 bps