PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Centennial Bank of the West

Eaton, CO · Cert 15515

FDIC

Q4 2007

$784.1MAssets
$628.7MLoans
$652.1MDeposits
$95.0MEquity
Loan mix
87%RE $433.7M12%C&I $61.1M0%Consumer $1.9MQ4 2006Q4 2007
Deposit mix
79%Interest-bearing $517.0M21%Noninterest $135.1MQ4 2006Q4 2007

NIM

5.89%Q4 ’056.19%Q4 ’066.30%Q4 ’07-12%+4%

Non-interest income vs. expense

3.17%Q4 ’052.86%Q4 ’0669.82%Q4 ’07-11%+2801%

Financial Results

Return on Assets (quarter, annualized)

-64.01%-6,430 bps YoY

Net Interest Margin (quarter, annualized)

3.86%+13 bps YoY

Efficiency Ratio (quarter, annualized)

62.85%-93 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.29%0.53%-1.52%-0.97%-64.01%-6,430 bps
Net Interest Margin3.72%3.66%3.51%3.50%3.86%+13 bps
Non-Interest Burden2.38%2.03%2.22%1.82%68.94%+6,656 bps
Loan Growth (YoY)-7.27%-9.70%-10.67%-16.64%-20.86%-1,358 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.75%1.98%2.87%1.44%1.68%-8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets22.59%23.42%23.39%24.10%12.11%-1,048 bps
Liquid Assets / Assets0.35%0.92%0.50%0.51%0.84%+49 bps