PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security State Bank

Lake Park, IA · Cert 15368

FDIC

Q3 2002

$38.8MAssets
$35.5MLoans
$26.8MDeposits
$2.6MEquity
Loan mix
74%RE $16.9M25%C&I $5.8M1%Consumer $0.2MQ3 2001Q3 2002
Deposit mix
91%Interest-bearing $24.2M9%Noninterest $2.5MQ3 2001Q3 2002

NIM

7.47%Q1 ’017.40%Q3 ’016.22%Q3 ’02+36%+9%

Non-interest income vs. expense

2.60%Q1 ’012.68%Q3 ’013.30%Q3 ’02+3%+37%

Executive Summary

  • Earnings: ROA of -0.05%, down 117 bps year over year; NIM at 4.11%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.02%.
  • Funding: loans stand at 132.69% of deposits as of Q3 2002.

Financial Results

Return on Assets (quarter, annualized)

-0.05%-117 bps YoY

Net Interest Margin (quarter, annualized)

4.11%+34 bps YoY

Efficiency Ratio (quarter, annualized)

70.86%+1,050 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Earnings
Return on Assets1.12%0.86%0.81%9.10%-0.05%-117 bps
Return on Equity16.38%12.66%12.24%121.76%-0.68%-1,706 bps
Net Interest Margin3.78%3.84%4.22%4.41%4.11%+34 bps
Efficiency Ratio60.36%73.18%72.20%22.87%70.86%+1,050 bps
Non-Interest Burden2.02%2.63%2.88%-9.75%2.76%+74 bps
Growth
Asset Growth (YoY)2.78%14.10%11.54%-15.98%-11.95%-1,473 bps
Loan Growth (YoY)34.85%46.01%35.26%0.21%-2.86%-3,771 bps
Deposit Growth (YoY)4.99%18.63%17.38%-42.36%-29.36%-3,434 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans-0.01%0.00%0.02%0.20%0.02%+3 bps
Allowance / Loans1.02%0.99%0.95%1.18%1.30%+28 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital10.78%10.39%10.15%11.77%9.84%-94 bps
Equity / Assets7.11%6.55%6.65%8.47%6.74%-37 bps
Liquidity & Funding
Loans / Deposits96.49%84.78%92.26%143.89%132.69%+3,620 bps
Liquid Assets / Assets0.27%0.24%0.25%0.00%0.00%-27 bps
CRE / Total Capitaln/an/an/an/an/an/an/a