PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of St. Edward

Saint Edward, NE · Cert 15294

FDIC

Q4 2007

$39.1MAssets
$22.5MLoans
$22.2MDeposits
$10.1MEquity
Deposit mix
79%Interest-bearing $17.6M21%Noninterest $4.7MQ1 2006Q4 2007

Return on Assets (YTD, annualized)

9.44%+741 bps YoY

Net Interest Margin (YTD, annualized)

3.65%+22 bps YoY

Efficiency Ratio (YTD, annualized)

24.55%-515 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.00%Q4 ’055.84%Q4 ’066.25%Q4 ’07-18%+6%

Non-interest income vs. expense

1.64%Q4 ’051.23%Q4 ’061.19%Q4 ’07-50%-100%

Year to date, annualized, through each quarter.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets8.65%7.26%6.49%2.03%20.27%14.06%10.52%9.44%+741 bps
Net Interest Margin3.98%3.60%3.48%3.44%3.56%3.63%3.65%3.65%+22 bps
Non-Interest Burden0.65%0.12%0.24%0.53%-1.92%-0.91%-0.57%0.00%-53 bps
Loan Growth (YoY)14.59%23.43%34.15%20.80%3.90%-2.94%-4.31%1.90%-1,890 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.55%3.26%3.07%2.53%2.85%3.13%3.06%1.45%-108 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets21.71%20.86%21.68%19.21%23.24%23.94%24.26%25.95%+675 bps
Liquid Assets / Assets25.27%23.30%21.73%14.18%12.47%11.96%13.25%8.71%-547 bps