PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Walworth State Bank

Walworth, WI · Cert 15231

FDIC · 4 branches

Q4 2015

$275.6MAssets
$176.1MLoans
$241.3MDeposits
$28.8MEquity
Loan mix
93%RE $128.8M3%C&I $3.7M4%Consumer $5.6MQ1 2014Q4 2015
Deposit mix
79%Interest-bearing $189.8M21%Noninterest $51.5MQ1 2014Q4 2015

Return on Assets (YTD, annualized)

1.93%+17 bps YoY

Net Interest Margin (YTD, annualized)

3.51%-6 bps YoY

Efficiency Ratio (YTD, annualized)

53.80%-377 bps YoY

Tier 1 Leverage Ratio

10.34%

NIM

4.09%Q4 ’133.89%Q4 ’143.75%Q4 ’15-2%-2%

Non-interest income vs. expense

2.49%Q4 ’132.41%Q4 ’142.18%Q4 ’15-10%-9%

Year to date, annualized, through each quarter.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets1.76%1.67%1.66%1.75%1.86%1.96%1.91%1.93%+17 bps
Net Interest Margin3.57%3.57%3.51%3.57%3.63%3.75%3.58%3.51%-6 bps
Non-Interest Burden1.78%1.86%1.86%1.80%1.76%1.77%1.72%1.64%-16 bps
Loan Growth (YoY)-10.22%-6.03%-4.89%-0.69%4.68%8.99%5.32%5.39%+607 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.01%1.82%1.71%1.61%1.56%1.43%1.39%1.37%-23 bps
Tier 1 Leverage Ration/an/an/an/a11.27%11.27%10.71%10.34%n/a
Equity / Assets11.08%11.43%11.42%11.49%11.72%11.33%10.69%10.44%-105 bps
Liquid Assets / Assets14.36%12.80%11.53%8.98%6.18%5.34%12.92%15.39%+642 bps