PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank One, Kentucky, National Association

Louisville, KY · Cert 14985

FDIC

Q1 2003

$5.5BAssets
$3.5BLoans
$4.1BDeposits
$326.9MEquity
Loan mix
16%RE $0.3B83%C&I $1.3B1%Consumer $0.0BQ2 2001Q1 2003
Deposit mix
72%Interest-bearing $3.0B28%Noninterest $1.1BQ2 2001Q1 2003

Return on Assets (YTD, annualized)

0.21%-2 bps YoY

Net Interest Margin (YTD, annualized)

1.12%-55 bps YoY

Efficiency Ratio (YTD, annualized)

88.26%+1,994 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.47%Q1 ’013.28%Q1 ’022.40%Q1 ’03-50%-33%

Non-interest income vs. expense

2.95%Q1 ’012.88%Q1 ’022.81%Q1 ’03-54%+124%

Year to date, annualized, through each quarter.

MetricQ2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003YoY ΔTrend
Return on Assets0.75%0.26%0.02%10.22%0.30%-0.17%-0.20%0.21%-2 bps
Net Interest Margin3.12%2.91%2.58%1.66%1.62%1.55%1.50%1.12%-55 bps
Non-Interest Burden0.91%1.31%1.34%0.33%0.32%1.01%0.99%0.74%+41 bps
Loan Growth (YoY)-8.83%22.32%19.96%15.81%15.45%-14.67%-13.63%-10.68%-2,649 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.27%1.75%2.09%2.19%2.25%2.34%2.71%2.75%+56 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets4.40%5.60%5.59%6.20%5.99%5.90%5.61%5.93%-27 bps
Liquid Assets / Assets0.00%0.00%0.05%0.08%0.03%0.05%0.06%0.09%+1 bps