PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank and Trust

Tonganoxie, KS · Cert 14974 · Tonganoxie Bankshares Inc.

State charter, non-member · FDIC · 7 branches

Q2 2026

$514.9MAssets
$337.4MLoans
$457.6MDeposits
$43.3MEquity
Loan mix
89%RE $293.9M6%C&I $19.6M5%Consumer $15.7MQ2 2025Q2 2026
Deposit mix
74%Interest-bearing $338.8M26%Noninterest $118.9MQ2 2025Q2 2026

NIM

4.72%Q2 ’245.14%Q2 ’255.14%Q2 ’26+15%+5%

Non-interest income vs. expense

3.35%Q2 ’243.46%Q2 ’253.39%Q2 ’26+10%-6%

Market Position · Kansas City, MO-KS · 2026 SOD (annual) · 0.3% share · #32 of 114 inst. · $0.3B of $99.1B

18.6% Leavenworth
1.7% Douglas
17.1% Jefferson
1.4% Wyandotte

Executive Summary

  • Earnings: ROA of 1.18%, up 40 bps year over year; NIM at 4.06%.
  • Asset quality: problem loans at 0.48% of loans (-64 bps YoY), with net charge-offs at 0.44%.
  • Capital: tier 1 leverage ratio of 8.64%, up 18 bps from a year ago.
  • Funding: loans stand at 73.73% of deposits as of Q2 2026.

Financial Results

Return on Assets (YTD, annualized)

1.18%+40 bps YoY

Net Interest Margin (YTD, annualized)

4.06%+20 bps YoY

Efficiency Ratio (YTD, annualized)

67.83%-562 bps YoY

Tier 1 Leverage Ratio

8.64%+18 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2025Q3 2025Q4 2025Q1 2026Q2 2026YoY ΔTrend
Earnings
Return on Assets0.78%0.85%0.91%1.12%1.18%+40 bps
Return on Equity9.86%10.59%11.14%13.17%13.94%+408 bps
Net Interest Margin3.87%3.93%3.94%4.08%4.06%+20 bps
Efficiency Ratio73.46%72.08%71.60%68.64%67.83%-562 bps
Non-Interest Burden2.62%2.57%2.55%2.51%2.46%-16 bps
Growth
Asset Growth (YoY)2.77%1.96%1.97%4.93%5.63%+286 bps
Loan Growth (YoY)6.82%3.03%1.20%-1.59%-4.58%-1,140 bps
Deposit Growth (YoY)2.57%2.07%3.68%4.64%5.88%+330 bps
Asset Quality
Nonperforming Loans / Loans1.12%1.29%1.23%1.39%0.48%-64 bps
Net Charge-Offs / Loans0.22%0.19%0.14%0.18%0.44%+22 bps
Allowance / Loans1.26%1.36%1.42%1.45%1.34%+8 bps
Allowance Coverage of NPLs1.1x1.1x1.1x1.0x2.8x+1.7x
Capital
Tier 1 Leverage Ratio8.46%8.61%8.67%8.71%8.64%+18 bps
Total Risk-Based Capital11.76%12.46%12.56%12.92%13.36%+159 bps
Equity / Assets7.95%8.56%8.76%8.22%8.41%+47 bps
Liquidity & Funding
Loans / Deposits81.81%82.70%81.86%75.85%73.73%-808 bps
Liquid Assets / Assets1.59%0.78%0.48%6.10%3.98%+239 bps
CRE / Total Capitaln/a467%448%430%n/an/a