PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Oakley National Bank of Buffalo, The

Buffalo, MN · Cert 14948

FDIC

Q1 2005

$161.7MAssets
$117.8MLoans
$120.4MDeposits
$16.3MEquity
Loan mix
80%RE $45.9M20%C&I $11.4M0%Consumer $0.3MQ2 2003Q1 2005
Deposit mix
83%Interest-bearing $100.1M17%Noninterest $20.3MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

2.38%+92 bps YoY

Net Interest Margin (YTD, annualized)

3.73%+11 bps YoY

Efficiency Ratio (YTD, annualized)

50.41%-1,438 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.14%Q1 ’034.65%Q1 ’045.08%Q1 ’05+1%+3%

Non-interest income vs. expense

3.17%Q1 ’033.10%Q1 ’042.46%Q1 ’05+8%-32%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.77%1.81%1.85%1.46%1.53%1.69%1.80%2.38%+92 bps
Net Interest Margin3.41%3.44%3.32%3.62%3.40%3.52%3.47%3.73%+11 bps
Non-Interest Burden1.60%1.57%1.48%1.94%1.68%1.56%1.48%1.31%-63 bps
Loan Growth (YoY)5.15%-18.43%7.66%3.45%13.56%17.99%21.06%22.62%+1,917 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%1.43%1.40%1.52%1.47%1.30%1.30%1.33%-19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.39%9.40%9.11%9.77%8.84%9.22%9.48%10.07%+30 bps
Liquid Assets / Assets1.98%2.21%1.55%3.45%0.33%0.11%0.01%0.01%-344 bps