PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Northland Community Bank

Northome, MN · Cert 14625

FDIC

Q2 2005

$52.7MAssets
$45.7MLoans
$48.6MDeposits
$4.0MEquity
Loan mix
81%RE $21.2M19%C&I $4.9M0%Consumer $0.0MQ3 2003Q2 2005
Deposit mix
83%Interest-bearing $40.5M17%Noninterest $8.1MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

1.48%+9 bps YoY

Net Interest Margin (YTD, annualized)

4.58%-16 bps YoY

Efficiency Ratio (YTD, annualized)

71.67%-2 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.74%Q2 ’036.45%Q2 ’046.45%Q2 ’05-1%-3%

Non-interest income vs. expense

3.59%Q2 ’033.75%Q2 ’043.55%Q2 ’05+0%-3%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.36%1.25%0.92%1.39%1.49%1.66%1.67%1.48%+9 bps
Net Interest Margin4.75%4.59%4.67%4.75%4.70%4.64%4.66%4.58%-16 bps
Non-Interest Burden3.31%3.29%3.64%3.27%3.16%2.95%3.07%3.18%-9 bps
Loan Growth (YoY)8.05%11.43%15.15%17.99%23.50%22.84%18.41%7.54%-1,045 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.02%1.02%1.02%0.98%0.96%0.97%0.98%0.98%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.79%7.15%7.21%8.14%7.79%8.18%8.11%7.55%-59 bps
Liquid Assets / Assets2.89%2.76%2.28%1.77%1.65%1.63%1.43%1.42%-35 bps