PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Darby Bank & Trust Co.

Vidalia, GA · Cert 14580

FDIC

Q3 2010

$654.7MAssets
$398.8MLoans
$587.6MDeposits
$9.0MEquity
Loan mix
91%RE $350.2M8%C&I $32.3M0%Consumer $0.7MQ4 2008Q3 2010
Deposit mix
93%Interest-bearing $546.5M7%Noninterest $41.1MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

-4.11%-147 bps YoY

Net Interest Margin (YTD, annualized)

1.30%-53 bps YoY

Efficiency Ratio (YTD, annualized)

620%+51,550 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.93%Q3 ’084.32%Q3 ’094.29%Q3 ’10-39%-29%

Non-interest income vs. expense

2.41%Q3 ’082.13%Q3 ’093.20%Q3 ’100%+106%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets0.18%-0.07%-3.39%-2.64%-3.44%-3.33%-4.66%-4.11%-147 bps
Net Interest Margin2.92%2.84%2.25%1.84%1.72%0.96%1.17%1.30%-53 bps
Non-Interest Burden1.92%2.14%2.03%1.94%2.48%2.80%4.27%3.99%+205 bps
Loan Growth (YoY)7.00%3.56%-3.14%-10.01%-17.62%-21.50%-25.21%-26.57%-1,656 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.61%2.17%5.45%4.52%3.49%4.20%2.50%3.16%-136 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.34%7.74%4.78%4.86%3.73%3.15%2.08%1.38%-349 bps
Liquid Assets / Assets14.59%0.18%1.41%19.59%17.29%18.33%15.32%13.16%-644 bps