PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Saline State Bank

Wilber, NE · Cert 14516

FDIC

Q2 2007

$103.2MAssets
$82.9MLoans
$77.3MDeposits
$12.0MEquity
Loan mix
64%RE $31.9M36%C&I $18.1M0%Consumer $0.0MQ3 2005Q2 2007
Deposit mix
92%Interest-bearing $71.2M8%Noninterest $6.1MQ3 2005Q2 2007

Return on Assets (YTD, annualized)

1.36%+38 bps YoY

Net Interest Margin (YTD, annualized)

3.42%-15 bps YoY

Efficiency Ratio (YTD, annualized)

60.34%+150 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.57%Q2 ’056.11%Q2 ’066.51%Q2 ’07-2%-4%

Non-interest income vs. expense

2.19%Q2 ’052.30%Q2 ’062.33%Q2 ’07+7%-4%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.11%1.04%0.93%0.98%1.01%1.01%1.15%1.36%+38 bps
Net Interest Margin3.56%3.48%3.53%3.57%3.49%3.50%3.39%3.42%-15 bps
Non-Interest Burden1.78%1.82%2.00%1.96%1.86%1.85%2.01%1.89%-7 bps
Loan Growth (YoY)8.53%9.10%11.14%9.01%8.00%8.51%7.49%3.76%-525 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.93%0.98%0.96%0.96%0.97%1.02%1.06%1.08%+12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.27%11.33%11.21%11.21%10.70%10.79%11.13%11.66%+45 bps
Liquid Assets / Assets1.96%1.43%1.57%1.49%1.41%0.97%0.97%0.95%-53 bps