PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Prosper State Bank

Prosper, TX · Cert 14485

FDIC · 2 branches

Q2 2016

$80.1MAssets
$51.8MLoans
$67.1MDeposits
$9.1MEquity
Loan mix
81%RE $36.6M19%C&I $8.6M0%Consumer $0.1MQ3 2014Q2 2016
Deposit mix
80%Interest-bearing $53.9M20%Noninterest $13.2MQ3 2014Q2 2016

Return on Assets (YTD, annualized)

1.95%+35 bps YoY

Net Interest Margin (YTD, annualized)

4.30%+90 bps YoY

Efficiency Ratio (YTD, annualized)

64.25%-3,648 bps YoY

Tier 1 Leverage Ratio

11.26%+136 bps YoY

NIM

4.06%Q2 ’143.85%Q2 ’154.84%Q2 ’16-5%+26%

Non-interest income vs. expense

3.76%Q2 ’143.48%Q2 ’153.22%Q2 ’16+6%-27%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets0.36%0.44%0.29%1.59%1.19%1.08%1.31%1.95%+35 bps
Net Interest Margin3.59%3.54%3.42%3.40%3.45%3.46%3.55%4.30%+90 bps
Non-Interest Burden3.16%3.11%3.13%3.42%3.33%3.20%2.47%2.50%-92 bps
Loan Growth (YoY)-3.37%-4.94%-5.51%-1.23%6.73%19.54%22.06%31.22%+3,245 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.65%1.69%1.79%1.55%1.47%1.44%1.30%-49 bps
Tier 1 Leverage Ration/an/a9.32%9.90%10.03%10.14%10.27%11.26%+136 bps
Equity / Assets9.28%9.50%9.70%10.31%10.55%9.96%10.78%11.32%+101 bps
Liquid Assets / Assets19.49%20.33%23.01%20.61%19.34%23.15%22.34%15.44%-518 bps