PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Ionia County National Bank of Ionia

Ionia, MI · Cert 14471

FDIC

Q4 2012

$206.5MAssets
$116.6MLoans
$169.7MDeposits
$30.0MEquity
Loan mix
79%RE $79.6M14%C&I $13.7M7%Consumer $6.9MQ4 2011Q4 2012
Deposit mix
85%Interest-bearing $144.6M15%Noninterest $25.1MQ4 2011Q4 2012

NIM

4.66%Q4 ’103.99%Q4 ’113.61%Q4 ’12-3%-7%

Non-interest income vs. expense

3.55%Q4 ’103.32%Q4 ’113.65%Q4 ’12-31%+11%

Executive Summary

  • Earnings: ROA of 0.56%, down 5 bps year over year; NIM at 3.27%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 1.04%.
  • Funding: loans stand at 68.71% of deposits as of Q4 2012.

Financial Results

Return on Assets (quarter, annualized)

0.56%-5 bps YoY

Net Interest Margin (quarter, annualized)

3.27%-24 bps YoY

Efficiency Ratio (quarter, annualized)

83.19%+1,144 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Earnings
Return on Assets0.61%0.38%0.41%0.19%0.56%-5 bps
Return on Equity3.56%2.24%2.59%1.29%3.83%+27 bps
Net Interest Margin3.51%3.38%3.45%3.47%3.27%-24 bps
Efficiency Ratio71.75%76.05%79.69%84.23%83.19%+1,144 bps
Non-Interest Burden2.47%2.60%2.80%3.05%2.73%+26 bps
Growth
Asset Growth (YoY)1.61%4.83%-3.35%-1.45%1.96%+35 bps
Loan Growth (YoY)-5.78%-4.33%-5.26%-2.10%-2.49%+328 bps
Deposit Growth (YoY)2.07%4.96%-2.09%0.03%4.45%+237 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.25%1.35%1.26%0.48%1.04%+80 bps
Allowance / Loans2.91%2.74%2.56%2.52%2.20%-71 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.95%17.40%12.61%12.37%12.83%-412 bps
Equity / Assets17.33%16.72%15.00%14.67%14.55%-278 bps
Liquidity & Funding
Loans / Deposits73.60%68.97%72.29%70.63%68.71%-489 bps
Liquid Assets / Assets2.01%6.72%2.35%1.82%3.78%+177 bps
CRE / Total Capitaln/an/an/an/an/an/an/a