PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mahaska State Bank

Oskaloosa, IA · Cert 14197

FDIC

Q2 2008

$789.2MAssets
$647.3MLoans
$591.4MDeposits
$74.0MEquity
Loan mix
76%RE $379.6M24%C&I $117.6M0%Consumer $0.4MQ3 2006Q2 2008
Deposit mix
88%Interest-bearing $518.3M12%Noninterest $73.1MQ3 2006Q2 2008

Return on Assets (YTD, annualized)

0.91%-13 bps YoY

Net Interest Margin (YTD, annualized)

3.57%-48 bps YoY

Efficiency Ratio (YTD, annualized)

56.11%+372 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.92%Q2 ’067.32%Q2 ’076.56%Q2 ’08-6%-12%

Non-interest income vs. expense

2.67%Q2 ’062.46%Q2 ’072.37%Q2 ’08-7%-6%

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.42%1.33%0.83%1.03%1.00%0.97%0.87%0.91%-13 bps
Net Interest Margin4.22%4.03%3.95%4.05%3.94%3.75%3.62%3.57%-48 bps
Non-Interest Burden1.98%1.90%1.96%1.86%1.85%1.80%1.89%1.75%-10 bps
Loan Growth (YoY)140.79%130.59%11.31%5.37%7.35%4.65%3.80%8.16%+279 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.38%1.32%1.35%1.34%1.19%1.19%1.21%1.14%-20 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.58%9.31%9.43%9.61%9.49%9.33%9.46%9.37%-23 bps
Liquid Assets / Assets1.73%1.67%1.62%1.51%1.44%1.37%1.35%1.09%-41 bps