PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Polk County Bank

Johnston, IA · Cert 14194

FDIC

Q3 2011

$91.6MAssets
$55.1MLoans
$82.0MDeposits
$1.5MEquity
Loan mix
78%RE $35.7M20%C&I $9.2M2%Consumer $1.0MQ3 2010Q3 2011
Deposit mix
73%Interest-bearing $59.7M27%Noninterest $22.2MQ3 2010Q3 2011

NIM

4.08%Q3 ’094.39%Q3 ’103.70%Q3 ’11+32%-6%

Non-interest income vs. expense

5.24%Q3 ’095.03%Q3 ’106.20%Q3 ’11+51%-5%

Financial Results

Return on Assets (quarter, annualized)

-1.53%+100 bps YoY

Net Interest Margin (quarter, annualized)

2.98%-18 bps YoY

Efficiency Ratio (quarter, annualized)

131.74%-1,297 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-2.54%-3.13%-5.48%-2.14%-1.53%+100 bps
Net Interest Margin3.16%3.36%3.01%3.15%2.98%-18 bps
Non-Interest Burden4.72%6.16%4.25%4.94%4.48%-24 bps
Loan Growth (YoY)-24.10%-20.91%-25.22%-22.55%-19.64%+446 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.94%2.68%3.93%4.12%4.17%+123 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.20%3.59%2.23%1.88%1.65%-255 bps
Liquid Assets / Assets12.07%9.91%15.08%14.91%9.87%-220 bps