PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Bank of Walton County, The

Monroe, GA · Cert 14039

FDIC

Q2 2008

$248.3MAssets
$211.3MLoans
$194.6MDeposits
$20.2MEquity
Loan mix
88%RE $161.0M12%C&I $21.2M0%Consumer $0.5MQ3 2006Q2 2008
Deposit mix
93%Interest-bearing $180.7M7%Noninterest $13.9MQ3 2006Q2 2008

Return on Assets (YTD, annualized)

1.06%-10 bps YoY

Net Interest Margin (YTD, annualized)

3.82%-23 bps YoY

Efficiency Ratio (YTD, annualized)

53.17%+367 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.59%Q2 ’067.14%Q2 ’076.33%Q2 ’08-4%-6%

Non-interest income vs. expense

2.42%Q2 ’062.44%Q2 ’072.48%Q2 ’08+4%+5%

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets1.61%1.66%0.94%1.16%1.32%1.49%1.25%1.06%-10 bps
Net Interest Margin4.26%4.24%4.03%4.06%4.05%4.08%3.97%3.82%-23 bps
Non-Interest Burden1.55%1.49%1.64%1.56%1.53%1.49%1.49%1.64%+8 bps
Loan Growth (YoY)4.92%2.08%2.77%5.66%6.28%6.79%4.36%1.61%-404 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.31%1.30%1.38%1.44%1.42%1.25%1.39%1.52%+8 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.89%8.18%8.24%7.84%7.85%8.19%8.32%8.13%+29 bps
Liquid Assets / Assets0.01%0.01%0.04%0.01%0.02%0.01%0.01%0.01%0 bps