PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Bank South Michigan

Leslie, MI · Cert 13930

FDIC

Q2 2007

$539.8MAssets
$357.0MLoans
$487.0MDeposits
$43.9MEquity
Loan mix
90%RE $245.9M10%C&I $26.9M0%Consumer $0.1MQ3 2005Q2 2007
Deposit mix
88%Interest-bearing $428.6M12%Noninterest $58.4MQ3 2005Q2 2007

Return on Assets (YTD, annualized)

-0.28%-169 bps YoY

Net Interest Margin (YTD, annualized)

3.18%-51 bps YoY

Efficiency Ratio (YTD, annualized)

69.60%+1,159 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.47%Q2 ’056.29%Q2 ’066.07%Q2 ’07+1%-14%

Non-interest income vs. expense

2.91%Q2 ’053.02%Q2 ’063.42%Q2 ’07+6%+15%

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.43%1.52%1.29%1.41%1.56%1.45%0.15%-0.28%-169 bps
Net Interest Margin3.62%3.65%3.72%3.69%3.65%3.58%3.27%3.18%-51 bps
Non-Interest Burden1.39%1.34%1.68%1.59%1.42%1.37%1.92%1.83%+24 bps
Loan Growth (YoY)17.63%18.19%19.36%12.24%11.90%7.92%3.77%2.90%-934 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.95%0.92%0.99%1.00%0.93%1.08%1.34%2.08%+108 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.40%7.20%7.17%7.03%7.14%7.26%8.15%8.14%+111 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%3.34%0.00%0 bps