PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Independent Bank South Michigan

Leslie, MI · Cert 13930

FDIC

Q2 2007

$539.8MAssets
$357.0MLoans
$487.0MDeposits
$43.9MEquity
Loan mix
90%RE $245.9M10%C&I $26.9M0%Consumer $0.1MQ3 2005Q2 2007
Deposit mix
88%Interest-bearing $428.6M12%Noninterest $58.4MQ3 2005Q2 2007

Return on Assets (quarter, annualized)

-0.69%-223 bps YoY

Net Interest Margin (quarter, annualized)

3.34%-39 bps YoY

Efficiency Ratio (quarter, annualized)

69.07%+1,177 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.76%Q2 ’056.45%Q2 ’066.20%Q2 ’07-2%-11%

Non-interest income vs. expense

2.92%Q2 ’053.07%Q2 ’063.76%Q2 ’07+5%+24%

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Return on Assets1.69%1.78%1.29%1.53%1.86%1.11%0.15%-0.69%-223 bps
Net Interest Margin3.76%3.94%3.72%3.73%3.62%3.47%3.27%3.34%-39 bps
Non-Interest Burden1.28%1.27%1.68%1.52%1.10%1.26%1.92%1.88%+36 bps
Loan Growth (YoY)17.63%18.19%19.36%12.24%11.90%7.92%3.77%2.90%-934 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.95%0.92%0.99%1.00%0.93%1.08%1.34%2.08%+108 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.40%7.20%7.17%7.03%7.14%7.26%8.15%8.14%+111 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.00%3.34%0.00%0 bps