PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Lakes State Bank

Pequot Lakes, MN · Cert 1389

FDIC · 2 branches

Q1 2015

$111.3MAssets
$80.5MLoans
$96.0MDeposits
$14.9MEquity
Loan mix
81%RE $62.4M8%C&I $6.0M11%Consumer $8.6MQ1 2014Q1 2015
Deposit mix
83%Interest-bearing $79.6M17%Noninterest $16.4MQ1 2014Q1 2015

NIM

4.34%Q1 ’134.46%Q1 ’144.66%Q1 ’15+5%+8%

Non-interest income vs. expense

3.36%Q1 ’133.83%Q1 ’143.94%Q1 ’15+46%-4%

Financial Results

Return on Assets (YTD, annualized)

1.58%+35 bps YoY

Net Interest Margin (YTD, annualized)

4.32%+31 bps YoY

Efficiency Ratio (YTD, annualized)

69.01%-367 bps YoY

Tier 1 Leverage Ratio

11.89%

Year to date, annualized, through each quarter.

MetricQ1 2014Q2 2014Q3 2014Q4 2014Q1 2015YoY ΔTrend
Return on Assets1.23%1.35%1.44%1.65%1.58%+35 bps
Net Interest Margin4.02%4.11%3.97%4.06%4.32%+31 bps
Non-Interest Burden2.58%2.52%2.38%2.26%2.48%-9 bps
Loan Growth (YoY)14.43%11.78%10.83%12.91%2.15%-1,228 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.62%1.58%1.56%1.74%+16 bps
Tier 1 Leverage Ration/an/an/an/a11.89%n/an/a
Equity / Assets12.39%11.93%11.83%12.38%13.36%+97 bps
Liquid Assets / Assets2.45%6.31%4.20%1.12%2.77%+31 bps