PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

County Banking and Trust Company

Elkton, MD · Cert 13779

FDIC

Q2 2007

$997.8MAssets
$874.3MLoans
$819.7MDeposits
$93.2MEquity
Loan mix
83%RE $538.4M17%C&I $112.1M0%Consumer $1.0MQ2 2006Q2 2007
Deposit mix
73%Interest-bearing $599.1M27%Noninterest $220.5MQ2 2006Q2 2007

NIM

5.85%Q2 ’056.16%Q2 ’066.51%Q2 ’07-8%-2%

Non-interest income vs. expense

2.21%Q2 ’052.00%Q2 ’061.90%Q2 ’07-12%-15%

Executive Summary

  • Earnings: ROA of 1.85%, down 55 bps year over year; NIM at 4.21%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.00%.
  • Funding: loans stand at 106.67% of deposits as of Q2 2007.

Financial Results

Return on Assets (quarter, annualized)

1.85%-55 bps YoY

Net Interest Margin (quarter, annualized)

4.21%-10 bps YoY

Efficiency Ratio (quarter, annualized)

38.04%-203 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Earnings
Return on Assets2.39%1.73%1.92%1.63%1.85%-55 bps
Return on Equity27.22%19.58%21.81%18.46%20.30%-692 bps
Net Interest Margin4.31%4.19%4.06%4.02%4.21%-10 bps
Efficiency Ratio40.08%42.11%40.27%42.49%38.04%-203 bps
Non-Interest Burden1.32%1.34%1.23%1.31%1.12%-20 bps
Growth
Asset Growth (YoY)6.52%7.45%6.69%7.54%4.87%-165 bps
Loan Growth (YoY)7.75%8.47%9.43%10.94%9.42%+168 bps
Deposit Growth (YoY)5.27%4.13%6.59%8.59%8.35%+309 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.03%0.10%0.05%0.02%0.00%-2 bps
Allowance / Loans0.90%0.85%0.80%0.80%0.82%-8 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital16.16%15.87%15.63%15.53%15.96%-19 bps
Equity / Assets8.87%8.81%8.79%8.86%9.34%+48 bps
Liquidity & Funding
Loans / Deposits105.63%108.75%110.30%107.06%106.67%+104 bps
Liquid Assets / Assets0.27%0.18%0.15%0.21%0.08%-19 bps
CRE / Total Capitaln/an/an/an/an/an/an/a