PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Salt Creek Valley Bank, The

Laurelville, OH · Cert 13677

FDIC

Q2 2007

$35.4MAssets
$23.0MLoans
$30.5MDeposits
$4.7MEquity
Loan mix
93%RE $16.2M6%C&I $1.1M1%Consumer $0.3MQ2 2006Q2 2007
Deposit mix
82%Interest-bearing $25.1M18%Noninterest $5.4MQ2 2006Q2 2007

NIM

5.18%Q2 ’055.54%Q2 ’066.13%Q2 ’07-4%+4%

Non-interest income vs. expense

3.96%Q2 ’054.12%Q2 ’064.11%Q2 ’07+3%-3%

Executive Summary

  • Earnings: ROA of 0.91%, up 13 bps year over year; NIM at 4.33%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.51%.
  • Funding: loans stand at 75.58% of deposits as of Q2 2007.

Financial Results

Return on Assets (YTD, annualized)

0.91%+13 bps YoY

Net Interest Margin (YTD, annualized)

4.33%+16 bps YoY

Efficiency Ratio (YTD, annualized)

75.00%-387 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2006Q3 2006Q4 2006Q1 2007Q2 2007YoY ΔTrend
Earnings
Return on Assets0.78%0.77%0.83%0.85%0.91%+13 bps
Return on Equity6.02%5.88%6.36%6.53%6.93%+91 bps
Net Interest Margin4.16%4.24%4.24%4.36%4.33%+16 bps
Efficiency Ratio78.87%79.41%77.84%75.41%75.00%-387 bps
Non-Interest Burden3.06%3.14%3.05%3.00%2.96%-10 bps
Growth
Asset Growth (YoY)5.53%3.00%4.01%3.54%3.35%-218 bps
Loan Growth (YoY)9.63%7.59%8.02%6.37%4.70%-493 bps
Deposit Growth (YoY)2.76%3.35%4.16%3.29%6.76%+400 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.37%0.25%0.20%0.04%0.51%+14 bps
Allowance / Loans0.83%0.82%0.81%0.78%0.53%-31 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital23.84%24.79%24.70%24.43%24.30%+46 bps
Equity / Assets12.89%13.45%13.16%12.91%13.13%+24 bps
Liquidity & Funding
Loans / Deposits77.06%75.97%74.70%73.21%75.58%-149 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps
CRE / Total Capitaln/an/an/an/an/an/an/a