PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heartland Bank, National Association

Jewell, KS · Cert 1361

FDIC

Q2 2012

$96.0MAssets
$64.5MLoans
$89.7MDeposits
$971KEquity
Loan mix
80%RE $42.2M19%C&I $10.2M0%Consumer $0.2MQ3 2010Q2 2012
Deposit mix
73%Interest-bearing $65.1M27%Noninterest $24.7MQ3 2010Q2 2012

Return on Assets (YTD, annualized)

-2.69%-111 bps YoY

Net Interest Margin (YTD, annualized)

2.36%-21 bps YoY

Efficiency Ratio (YTD, annualized)

345%+22,530 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.01%Q2 ’103.86%Q2 ’113.48%Q2 ’12+21%-8%

Non-interest income vs. expense

2.70%Q2 ’103.18%Q2 ’113.71%Q2 ’12+17%+62%

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012YoY ΔTrend
Return on Assets-8.35%-8.39%-1.99%-1.59%-3.58%-2.76%-1.29%-2.69%-111 bps
Net Interest Margin2.40%2.45%2.40%2.57%2.44%2.46%2.19%2.36%-21 bps
Non-Interest Burden2.59%3.04%3.37%3.09%3.83%3.60%3.61%4.99%+190 bps
Loan Growth (YoY)-19.94%-17.56%-21.47%-21.09%-30.16%-28.85%-28.02%-28.85%-776 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.55%4.78%3.85%4.50%5.60%5.83%6.22%4.83%+33 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.91%4.44%4.09%3.87%1.94%2.00%1.88%1.01%-286 bps
Liquid Assets / Assets24.27%18.59%19.49%22.85%35.13%34.17%31.14%25.87%+302 bps