PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Security State Bank of Mankato

Mankato, MN · Cert 13182

FDIC

Q3 2005

$102.0MAssets
$54.3MLoans
$81.5MDeposits
$7.9MEquity
Loan mix
44%RE $12.2M55%C&I $15.1M0%Consumer $0.1MQ4 2003Q3 2005
Deposit mix
89%Interest-bearing $72.9M11%Noninterest $8.6MQ4 2003Q3 2005

Return on Assets (YTD, annualized)

0.77%+44 bps YoY

Net Interest Margin (YTD, annualized)

3.27%+19 bps YoY

Efficiency Ratio (YTD, annualized)

69.01%+362 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.44%Q3 ’034.87%Q3 ’045.36%Q3 ’05-8%+6%

Non-interest income vs. expense

2.66%Q3 ’032.57%Q3 ’042.63%Q3 ’05+11%+22%

Year to date, annualized, through each quarter.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets0.90%-0.16%0.11%10.33%0.22%0.86%0.91%0.77%+44 bps
Net Interest Margin3.39%3.10%3.10%3.07%3.15%3.30%3.27%3.27%+19 bps
Non-Interest Burden1.62%1.89%1.68%1.72%1.77%1.90%1.83%2.09%+37 bps
Loan Growth (YoY)4.28%-4.24%-6.87%-12.42%-16.03%-8.22%-7.86%-13.60%-118 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.97%2.00%2.13%1.21%1.23%1.12%1.17%-97 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.99%8.38%8.10%8.25%7.73%7.46%7.56%7.71%-54 bps
Liquid Assets / Assets0.00%0.10%0.00%0.00%0.00%0.00%0.00%0.00%0 bps