PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National City Bank of Southern Indiana

New Albany, IN · Cert 13096

FDIC

Q2 2006

$408.3MAssets
$49.0MLoans
$338.8MDeposits
$41.8MEquity
Loan mix
46%RE $13.9M52%C&I $15.6M2%Consumer $0.6MQ3 2004Q2 2006
Deposit mix
86%Interest-bearing $291.5M14%Noninterest $47.3MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

1.09%+100 bps YoY

Net Interest Margin (YTD, annualized)

2.23%+31 bps YoY

Efficiency Ratio (YTD, annualized)

51.07%-2,393 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

2.03%Q2 ’043.56%Q2 ’054.60%Q2 ’06+132%+16%

Non-interest income vs. expense

1.85%Q2 ’042.17%Q2 ’051.79%Q2 ’06+61%-57%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.20%0.19%0.37%0.09%0.76%0.74%0.57%1.09%+100 bps
Net Interest Margin1.20%1.41%1.96%1.92%1.87%1.82%2.18%2.23%+31 bps
Non-Interest Burden0.76%0.72%1.27%1.19%1.13%1.11%1.21%0.51%-68 bps
Loan Growth (YoY)-21.38%-6.72%-13.87%-14.21%-13.81%-23.84%-23.67%-24.02%-981 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.92%4.03%4.13%4.17%1.67%1.18%1.26%1.17%-300 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.85%9.32%9.75%9.20%10.04%9.70%10.11%10.24%+105 bps
Liquid Assets / Assets66.17%64.14%69.47%67.93%69.92%73.26%73.87%73.04%+512 bps