PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National City Bank of Southern Indiana

New Albany, IN · Cert 13096

FDIC

Q2 2006

$408.3MAssets
$49.0MLoans
$338.8MDeposits
$41.8MEquity
Loan mix
46%RE $13.9M52%C&I $15.6M2%Consumer $0.6MQ3 2004Q2 2006
Deposit mix
86%Interest-bearing $291.5M14%Noninterest $47.3MQ3 2004Q2 2006

Return on Assets (quarter, annualized)

1.62%+180 bps YoY

Net Interest Margin (quarter, annualized)

2.31%+43 bps YoY

Efficiency Ratio (quarter, annualized)

35.30%-3,830 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

1.99%Q2 ’043.64%Q2 ’054.82%Q2 ’06+137%+23%

Non-interest income vs. expense

1.84%Q2 ’042.14%Q2 ’051.36%Q2 ’06+56%-115%

Discrete quarter, annualized.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.53%0.17%0.37%-0.18%2.06%0.70%0.57%1.62%+180 bps
Net Interest Margin1.93%2.18%1.96%1.88%1.81%1.77%2.18%2.31%+43 bps
Non-Interest Burden0.79%0.71%1.27%1.11%1.03%1.12%1.21%-0.17%-128 bps
Loan Growth (YoY)-21.38%-6.72%-13.87%-14.21%-13.81%-23.84%-23.67%-24.02%-981 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.92%4.03%4.13%4.17%1.67%1.18%1.26%1.17%-300 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.85%9.32%9.75%9.20%10.04%9.70%10.11%10.24%+105 bps
Liquid Assets / Assets66.17%64.14%69.47%67.93%69.92%73.26%73.87%73.04%+512 bps