PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Dairyland State Bank

Bruce, WI · Cert 13022

FDIC · 5 branches

Q2 2018

$79.8MAssets
$51.8MLoans
$71.2MDeposits
$8.4MEquity
Loan mix
85%RE $39.2M11%C&I $5.2M4%Consumer $1.7MQ2 2017Q2 2018
Deposit mix
74%Interest-bearing $52.5M26%Noninterest $18.7MQ2 2017Q2 2018

NIM

4.03%Q2 ’164.16%Q2 ’173.96%Q2 ’18+2%-5%

Non-interest income vs. expense

3.29%Q2 ’163.54%Q2 ’173.08%Q2 ’18+6%-13%

Financial Results

Return on Assets (YTD, annualized)

1.01%+20 bps YoY

Net Interest Margin (YTD, annualized)

3.67%-21 bps YoY

Efficiency Ratio (YTD, annualized)

75.37%-571 bps YoY

Tier 1 Leverage Ratio

10.10%-23 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2017Q3 2017Q4 2017Q1 2018Q2 2018YoY ΔTrend
Return on Assets0.80%0.75%0.74%0.70%1.01%+20 bps
Net Interest Margin3.88%3.79%3.66%3.47%3.67%-21 bps
Non-Interest Burden3.03%3.01%2.92%2.75%2.64%-39 bps
Loan Growth (YoY)-7.87%-5.04%-10.59%-8.52%-9.77%-189 bps
Nonperforming Loans / Loans1.06%0.73%0.80%1.31%0.52%-55 bps
Allowance / Loans1.22%1.23%1.22%1.23%1.27%+4 bps
Tier 1 Leverage Ratio10.34%10.09%9.72%9.85%10.10%-23 bps
Equity / Assets11.02%10.55%10.33%10.64%10.51%-50 bps
Liquid Assets / Assets8.25%12.81%14.04%17.62%18.05%+979 bps