PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commercial Bank

Whitewater, WI · Cert 12518

FDIC · 3 branches

Q2 2017

$95.8MAssets
$32.8MLoans
$83.3MDeposits
$10.2MEquity
Loan mix
97%RE $19.1M1%C&I $0.2M2%Consumer $0.3MQ3 2015Q2 2017
Deposit mix
83%Interest-bearing $68.8M17%Noninterest $14.5MQ3 2015Q2 2017

Return on Assets (YTD, annualized)

0.11%+3 bps YoY

Net Interest Margin (YTD, annualized)

2.03%-9 bps YoY

Efficiency Ratio (YTD, annualized)

92.75%-241 bps YoY

Tier 1 Leverage Ratio

10.58%-21 bps YoY

NIM

2.46%Q2 ’152.39%Q2 ’162.30%Q2 ’17-2%-4%

Non-interest income vs. expense

2.37%Q2 ’152.21%Q2 ’162.07%Q2 ’17-6%-7%

Year to date, annualized, through each quarter.

MetricQ3 2015Q4 2015Q1 2016Q2 2016Q3 2016Q4 2016Q1 2017Q2 2017YoY ΔTrend
Return on Assets0.04%0.02%0.05%0.08%0.08%0.07%0.11%0.11%+3 bps
Net Interest Margin2.10%2.14%2.11%2.13%2.05%2.03%1.98%2.03%-9 bps
Non-Interest Burden2.05%2.12%2.05%2.01%1.94%1.94%1.82%1.87%-14 bps
Loan Growth (YoY)-1.17%0.60%-1.25%-1.10%3.27%-1.69%-0.11%-5.47%-437 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.14%0.15%+15 bps
Allowance / Loans1.36%1.26%1.33%1.30%1.32%1.28%1.33%1.37%+8 bps
Tier 1 Leverage Ratio10.25%10.40%10.53%10.79%10.53%10.59%10.14%10.58%-21 bps
Equity / Assets10.18%10.50%10.60%10.98%10.77%10.04%10.42%10.63%-35 bps
Liquid Assets / Assets22.69%23.46%34.75%32.27%33.96%30.65%32.04%34.82%+255 bps