PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Ephraim

Ephraim, UT · Cert 1249

FDIC

Q1 2004

$56.8MAssets
$36.9MLoans
$52.3MDeposits
$4.3MEquity
Loan mix
17%RE $4.1M83%C&I $19.7M0%Consumer $0.0MQ1 2003Q1 2004
Deposit mix
77%Interest-bearing $40.1M23%Noninterest $12.3MQ1 2003Q1 2004

NIM

7.16%Q1 ’026.23%Q1 ’035.01%Q1 ’04-10%-17%

Non-interest income vs. expense

3.91%Q1 ’024.02%Q1 ’033.65%Q1 ’04+7%-18%

Financial Results

Return on Assets (quarter, annualized)

0.21%+175 bps YoY

Net Interest Margin (quarter, annualized)

3.91%-79 bps YoY

Efficiency Ratio (quarter, annualized)

73.90%+124 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets-1.55%1.32%-4.76%-0.22%0.21%+175 bps
Net Interest Margin4.70%4.42%3.80%3.81%3.91%-79 bps
Non-Interest Burden3.19%2.97%3.10%2.38%2.62%-57 bps
Loan Growth (YoY)8.76%2.78%-0.57%-0.87%-5.63%-1,438 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.51%2.90%6.12%5.47%5.03%+152 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.88%8.56%7.00%7.23%7.62%-126 bps
Liquid Assets / Assets9.38%8.83%8.12%7.53%6.67%-271 bps