PackageTrendsPeer
Letter portraitLegal landscape

Hardware State Bank

Lovington, IL · Cert 12408

FDIC · 1 branch

Q4 2016

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q4 2016, the quarter ended December 31, 2016, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

Hardware State Bank

Lovington, IL · Cert 12408

FDIC · 1 branch

Q4 2016

$22.1MAssets
$10.1MLoans
$19.9MDeposits
$2.2MEquity
Loan mix
69%RE $5.6M16%C&I $1.3M15%Consumer $1.2MQ4 2015Q4 2016
Deposit mix
89%Interest-bearing $17.7M11%Noninterest $2.2MQ4 2015Q4 2016

NIM

2.08%Q4 ’142.13%Q4 ’152.26%Q4 ’16+4%+8%

Non-interest income vs. expense

2.22%Q4 ’142.26%Q4 ’152.12%Q4 ’16+5%-6%

Executive Summary

  • Earnings: ROA of 0.35%, up 24 bps year over year; NIM at 2.12%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.06%.
  • Capital: tier 1 leverage ratio of 9.33%, down 28 bps from a year ago.
  • Funding: loans stand at 50.81% of deposits as of Q4 2016.

Financial Results

Return on Assets (YTD, annualized)

0.35%+24 bps YoY

Net Interest Margin (YTD, annualized)

2.12%+15 bps YoY

Efficiency Ratio (YTD, annualized)

86.59%-1,110 bps YoY

Tier 1 Leverage Ratio

9.33%-28 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2015Q1 2016Q2 2016Q3 2016Q4 2016YoY ΔTrend
Earnings
Return on Assets0.11%0.17%0.18%0.27%0.35%+24 bps
Return on Equity1.16%1.67%1.85%2.83%3.64%+247 bps
Net Interest Margin1.96%2.09%2.05%2.02%2.12%+15 bps
Efficiency Ratio97.68%93.28%92.51%89.37%86.59%-1,110 bps
Non-Interest Burden1.91%1.93%1.87%1.77%1.79%-12 bps
Growth
Asset Growth (YoY)-5.56%-4.32%9.48%4.82%2.18%+774 bps
Loan Growth (YoY)4.32%-10.05%3.93%15.60%19.35%+1,503 bps
Deposit Growth (YoY)-6.21%-4.86%10.37%5.11%2.24%+845 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.00%0.12%0.05%0.08%0.06%+6 bps
Allowance / Loans1.14%1.39%1.27%0.97%0.90%-24 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ratio9.61%9.82%9.60%9.25%9.33%-28 bps
Total Risk-Based Capital23.22%27.59%25.78%22.88%21.53%-169 bps
Equity / Assets9.93%9.88%8.94%9.24%9.88%-5 bps
Liquidity & Funding
Loans / Deposits43.52%34.75%33.95%43.90%50.81%+728 bps
Liquid Assets / Assets40.71%46.50%51.78%43.95%39.41%-131 bps
CRE / Total Capitaln/an/an/an/an/an/an/a