PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Marshall County State Bank

Varna, IL · Cert 12089

FDIC · 2 branches

Q2 2014

$28.2MAssets
$19.2MLoans
$25.4MDeposits
$2.6MEquity
Loan mix
74%RE $12.2M19%C&I $3.2M7%Consumer $1.1MQ2 2013Q2 2014
Deposit mix
88%Interest-bearing $22.4M12%Noninterest $3.0MQ2 2013Q2 2014

NIM

3.31%Q2 ’123.30%Q2 ’133.71%Q2 ’14+3%+14%

Non-interest income vs. expense

4.24%Q2 ’128.51%Q2 ’135.67%Q2 ’14+234%-13%

Financial Results

Return on Assets (YTD, annualized)

-2.15%+107 bps YoY

Net Interest Margin (YTD, annualized)

3.28%+41 bps YoY

Efficiency Ratio (YTD, annualized)

164.23%+5,487 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014YoY ΔTrend
Return on Assets-3.23%-3.10%-4.24%-1.82%-2.15%+107 bps
Net Interest Margin2.87%3.01%3.19%3.27%3.28%+41 bps
Non-Interest Burden6.34%6.14%7.27%5.06%5.49%-84 bps
Loan Growth (YoY)21.48%11.06%5.16%-8.04%-11.68%-3,316 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.16%1.45%1.68%1.87%1.82%+66 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.12%9.94%10.24%10.00%9.25%-87 bps
Liquid Assets / Assets10.31%8.69%9.11%7.52%5.30%-501 bps