PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tattnall Bank, The

Reidsville, GA · Cert 12080

FDIC

Q3 2009

$49.6MAssets
$34.6MLoans
$47.1MDeposits
$796KEquity
Deposit mix
89%Interest-bearing $42.0M11%Noninterest $5.1MQ3 2008Q3 2009

NIM

8.05%Q3 ’076.81%Q3 ’085.04%Q3 ’09-21%-26%

Non-interest income vs. expense

4.17%Q3 ’073.88%Q3 ’0812.07%Q3 ’09-3%+249%

Executive Summary

  • Earnings: ROA of -13.32%, down 998 bps year over year; NIM at 2.61%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 12.95%.
  • Funding: loans stand at 73.56% of deposits as of Q3 2009.

Financial Results

Return on Assets (quarter, annualized)

-13.32%-998 bps YoY

Net Interest Margin (quarter, annualized)

2.61%-91 bps YoY

Efficiency Ratio (quarter, annualized)

330%+23,812 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Earnings
Return on Assets-3.34%-4.94%-1.56%-1.72%-13.32%-998 bps
Return on Equity-55.90%-97.01%-33.89%-38.06%-422%-36,580 bps
Net Interest Margin3.52%2.90%2.32%2.95%2.61%-91 bps
Efficiency Ratio91.50%124.94%125.30%149.81%330%+23,812 bps
Non-Interest Burden3.16%3.54%3.11%4.66%11.02%+786 bps
Growth
Asset Growth (YoY)9.81%3.28%-9.55%-18.57%-30.54%-4,034 bps
Loan Growth (YoY)1.44%-10.48%-16.70%-23.00%-31.90%-3,334 bps
Deposit Growth (YoY)13.09%8.18%-7.53%-17.18%-28.05%-4,114 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans5.35%2.17%1.61%2.19%12.95%+760 bps
Allowance / Loans2.16%3.45%3.72%3.43%2.55%+40 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital8.17%7.15%7.11%7.02%3.28%-489 bps
Equity / Assets5.49%4.67%4.54%4.52%1.60%-388 bps
Liquidity & Funding
Loans / Deposits77.72%74.92%71.26%74.54%73.56%-416 bps
Liquid Assets / Assets14.19%14.26%20.17%11.20%7.40%-679 bps
CRE / Total Capitaln/an/an/an/an/an/an/a