PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank of Newcastle

Newcastle, WY · Cert 1168

FDIC · 1 branch

Q4 2022

$177.5MAssets
$40.3MLoans
$158.6MDeposits
$18.3MEquity
Loan mix
65%RE $22.1M23%C&I $7.9M11%Consumer $3.8MQ4 2021Q4 2022
Deposit mix
77%Interest-bearing $122.7M23%Noninterest $35.9MQ4 2021Q4 2022

NIM

2.69%Q4 ’202.18%Q4 ’212.56%Q4 ’22-11%+19%

Non-interest income vs. expense

1.80%Q4 ’201.73%Q4 ’212.27%Q4 ’22-10%+45%

Financial Results

Return on Assets (YTD, annualized)

-1.21%-180 bps YoY

Net Interest Margin (YTD, annualized)

2.29%+36 bps YoY

Efficiency Ratio (YTD, annualized)

87.30%+1,244 bps YoY

Tier 1 Leverage Ratio

7.28%-450 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2021Q1 2022Q2 2022Q3 2022Q4 2022YoY ΔTrend
Return on Assets0.60%0.40%0.44%0.23%-1.21%-180 bps
Net Interest Margin1.93%1.86%1.86%1.87%2.29%+36 bps
Non-Interest Burden1.34%1.35%1.31%1.39%1.94%+60 bps
Loan Growth (YoY)2.36%5.17%-0.51%2.88%-7.25%-960 bps
Nonperforming Loans / Loans0.62%0.60%0.28%0.46%1.05%+43 bps
Allowance / Loans2.65%2.66%2.74%2.78%0.00%-265 bps
Tier 1 Leverage Ratio11.78%11.78%11.88%11.71%7.28%-450 bps
Equity / Assets11.93%9.84%8.90%7.78%10.33%-160 bps
Liquid Assets / Assets17.19%16.22%20.75%27.93%27.89%+1,070 bps