PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Mellon Bank (de) National Association

Wilmington, DE · Cert 11653

FDIC

Q2 2003

$128.4MAssets
$6.9MLoans
$101.4MDeposits
$20.0MEquity
Loan mix
47%RE $1.8M51%C&I $1.9M2%Consumer $0.1MQ2 2002Q2 2003
Deposit mix
68%Interest-bearing $69.1M32%Noninterest $32.3MQ2 2002Q2 2003

NIM

6.49%Q2 ’012.64%Q2 ’023.48%Q2 ’03-47%+30%

Non-interest income vs. expense

3.53%Q2 ’012.78%Q2 ’021.92%Q2 ’03-777%+41%

Financial Results

Return on Assets (YTD, annualized)

5.55%+223 bps YoY

Net Interest Margin (YTD, annualized)

2.62%+60 bps YoY

Efficiency Ratio (YTD, annualized)

26.80%-334 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003YoY ΔTrend
Return on Assets3.31%3.47%5.60%4.09%5.55%+223 bps
Net Interest Margin2.02%2.53%3.32%3.75%2.62%+60 bps
Non-Interest Burden-4.42%-4.48%-5.06%-2.68%-2.62%+180 bps
Loan Growth (YoY)-91.53%-99.00%-83.70%-78.32%-81.14%+1,039 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.66%0.63%0.79%2.09%0.36%-29 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets18.73%13.16%20.30%27.84%15.56%-317 bps
Liquid Assets / Assets1.64%2.78%2.88%3.24%1.43%-21 bps