PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

State Bank of Drummond

Drummond, WI · Cert 11625

FDIC · 3 branches

Q1 2016

$44.4MAssets
$18.5MLoans
$38.2MDeposits
$6.1MEquity
Loan mix
84%RE $14.2M13%C&I $2.1M4%Consumer $0.6MQ1 2015Q1 2016
Deposit mix
81%Interest-bearing $31.1M19%Noninterest $7.1MQ1 2015Q1 2016

NIM

3.81%Q1 ’143.36%Q1 ’153.03%Q1 ’16-13%-10%

Non-interest income vs. expense

3.57%Q1 ’143.58%Q1 ’155.07%Q1 ’16+5%+49%

Financial Results

Return on Assets (YTD, annualized)

-1.88%-193 bps YoY

Net Interest Margin (YTD, annualized)

2.89%-32 bps YoY

Efficiency Ratio (YTD, annualized)

155.35%+5,699 bps YoY

Tier 1 Leverage Ratio

12.76%-15 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets0.05%0.20%0.37%0.43%-1.88%-193 bps
Net Interest Margin3.21%3.33%3.25%3.28%2.89%-32 bps
Non-Interest Burden3.14%3.11%3.21%3.18%4.68%+154 bps
Loan Growth (YoY)-4.00%-5.01%-6.68%-3.02%-6.33%-233 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.61%2.63%1.98%1.92%2.05%-56 bps
Tier 1 Leverage Ratio12.91%13.58%13.76%14.06%12.76%-15 bps
Equity / Assets14.03%14.15%14.36%14.42%13.78%-26 bps
Liquid Assets / Assets24.34%28.14%31.74%31.10%38.53%+1,419 bps