PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Calumet County Bank

Brillion, WI · Cert 11607

FDIC · 2 branches

Q1 2016

$89.0MAssets
$47.7MLoans
$79.8MDeposits
$9.1MEquity
Loan mix
73%RE $29.7M25%C&I $9.9M2%Consumer $0.9MQ2 2014Q1 2016
Deposit mix
80%Interest-bearing $64.1M20%Noninterest $15.7MQ2 2014Q1 2016

Return on Assets (YTD, annualized)

0.13%+107 bps YoY

Net Interest Margin (YTD, annualized)

2.87%-52 bps YoY

Efficiency Ratio (YTD, annualized)

97.01%+988 bps YoY

Tier 1 Leverage Ratio

9.85%+9 bps YoY

NIM

3.71%Q1 ’143.65%Q1 ’153.10%Q1 ’160%-15%

Non-interest income vs. expense

3.08%Q1 ’143.13%Q1 ’153.01%Q1 ’16+5%-5%

Year to date, annualized, through each quarter.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016YoY ΔTrend
Return on Assets0.19%0.29%-0.53%-0.94%-0.29%-0.12%0.04%0.13%+107 bps
Net Interest Margin3.48%3.44%3.55%3.39%3.36%3.28%3.22%2.87%-52 bps
Non-Interest Burden2.83%2.78%2.79%2.92%2.91%2.91%2.81%2.77%-15 bps
Loan Growth (YoY)7.48%4.47%-0.56%-1.23%-8.41%-7.75%-18.30%-20.77%-1,954 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.69%1.44%2.59%3.40%3.58%3.56%3.66%3.61%+21 bps
Tier 1 Leverage Ration/an/an/a9.76%9.81%9.76%9.80%9.85%+9 bps
Equity / Assets10.94%10.76%9.79%9.96%9.67%9.83%9.43%10.18%+22 bps
Liquid Assets / Assets1.42%2.14%1.65%4.58%4.65%7.85%6.76%9.39%+482 bps