PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Morrill and Janes Bank and Trust Company, The

Hiawatha, KS · Cert 1143

FDIC · 9 branches

Q1 2023

$1.4BAssets
$770.9MLoans
$1.2BDeposits
$166.7MEquity
Loan mix
62%RE $356.6M35%C&I $202.9M3%Consumer $17.5MQ1 2022Q1 2023
Deposit mix
76%Interest-bearing $946.2M24%Noninterest $298.4MQ1 2022Q1 2023

NIM

3.24%Q1 ’212.98%Q1 ’224.19%Q1 ’23-8%+2%

Non-interest income vs. expense

2.19%Q1 ’211.99%Q1 ’222.01%Q1 ’23-11%-2%

Financial Results

Return on Assets (YTD, annualized)

1.06%-19 bps YoY

Net Interest Margin (YTD, annualized)

3.05%+6 bps YoY

Efficiency Ratio (YTD, annualized)

56.61%-98 bps YoY

Tier 1 Leverage Ratio

11.13%-1 bps YoY

Year to date, annualized, through each quarter.

MetricQ1 2022Q2 2022Q3 2022Q4 2022Q1 2023YoY ΔTrend
Return on Assets1.25%1.40%1.38%1.45%1.06%-19 bps
Net Interest Margin2.99%3.01%3.00%3.10%3.05%+6 bps
Non-Interest Burden1.60%1.45%1.39%1.38%1.57%-3 bps
Loan Growth (YoY)-4.91%4.97%8.60%3.27%6.97%+1,188 bps
Nonperforming Loans / Loans0.89%0.66%0.67%0.60%0.62%-26 bps
Allowance / Loans1.12%0.87%0.79%0.77%0.82%-29 bps
Tier 1 Leverage Ratio11.15%10.85%10.65%10.75%11.13%-1 bps
Equity / Assets12.94%11.82%10.89%11.15%11.63%-131 bps
Liquid Assets / Assets1.02%0.78%2.45%2.33%2.47%+144 bps