PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Vanguard Bank & Trust Company

Valparaiso, FL · Cert 11290

FDIC

Q3 2008

$625.5MAssets
$542.8MLoans
$539.3MDeposits
$59.4MEquity
Loan mix
85%RE $401.3M15%C&I $68.7M0%Consumer $0.4MQ3 2007Q3 2008
Deposit mix
97%Interest-bearing $521.4M3%Noninterest $17.9MQ3 2007Q3 2008

NIM

7.88%Q3 ’067.65%Q3 ’075.51%Q3 ’08-10%-27%

Non-interest income vs. expense

1.96%Q3 ’062.29%Q3 ’072.26%Q3 ’08+16%+125%

Financial Results

Return on Assets (quarter, annualized)

-3.56%-344 bps YoY

Net Interest Margin (quarter, annualized)

3.42%-125 bps YoY

Efficiency Ratio (quarter, annualized)

91.54%+5,010 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008YoY ΔTrend
Return on Assets-0.11%-1.78%-2.79%-0.85%-3.56%-344 bps
Net Interest Margin4.66%3.71%3.67%3.32%3.42%-125 bps
Non-Interest Burden1.42%1.49%1.78%3.88%3.21%+178 bps
Loan Growth (YoY)-3.20%-2.08%-0.72%-9.94%-6.64%-344 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.38%1.34%1.51%1.80%2.57%+19 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.52%9.66%10.13%10.23%9.50%-102 bps
Liquid Assets / Assets0.03%0.03%0.03%0.46%0.67%+64 bps