PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Franklin State Bank

Franklin, NE · Cert 11023

FDIC · 1 branch

Q3 2018

$45.6MAssets
$24.8MLoans
$34.0MDeposits
$8.4MEquity
Loan mix
74%RE $8.4M7%C&I $0.8M19%Consumer $2.2MQ3 2017Q3 2018
Deposit mix
81%Interest-bearing $27.7M19%Noninterest $6.4MQ3 2017Q3 2018

NIM

3.85%Q3 ’163.81%Q3 ’174.46%Q3 ’18-4%+15%

Non-interest income vs. expense

1.77%Q3 ’161.79%Q3 ’171.80%Q3 ’18+3%+2%

Financial Results

Return on Assets (quarter, annualized)

3.58%+205 bps YoY

Net Interest Margin (quarter, annualized)

4.00%+53 bps YoY

Efficiency Ratio (quarter, annualized)

42.39%-553 bps YoY

Tier 1 Leverage Ratio

20.18%+133 bps YoY

Discrete quarter, annualized.

MetricQ3 2017Q4 2017Q1 2018Q2 2018Q3 2018YoY ΔTrend
Return on Assets1.52%0.62%1.50%2.19%3.58%+205 bps
Net Interest Margin3.47%3.62%3.59%3.78%4.00%+53 bps
Non-Interest Burden1.52%4.11%1.50%1.49%1.55%+3 bps
Loan Growth (YoY)4.54%-0.08%0.71%-3.22%-0.17%-471 bps
Nonperforming Loans / Loans0.22%0.10%0.09%0.10%1.82%+160 bps
Allowance / Loans0.90%0.89%1.31%1.32%1.24%+35 bps
Tier 1 Leverage Ratio18.85%18.93%19.39%19.91%20.18%+133 bps
Equity / Assets18.41%18.05%18.24%18.52%18.38%-3 bps
Liquid Assets / Assets0.52%0.52%1.58%2.61%1.58%+106 bps