PackageTrendsPeer
Letter portraitLegal landscape

De Soto State Bank

De Soto, KS · Cert 10908

FDIC · 3 branches

Q2 2014

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q2 2014, the quarter ended June 30, 2014, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

De Soto State Bank

De Soto, KS · Cert 10908

FDIC · 3 branches

Q2 2014

$78.3MAssets
$60.2MLoans
$60.1MDeposits
$11.9MEquity
Loan mix
93%RE $38.9M6%C&I $2.6M1%Consumer $0.3MQ2 2013Q2 2014
Deposit mix
84%Interest-bearing $50.3M16%Noninterest $9.8MQ2 2013Q2 2014

NIM

6.10%Q2 ’125.45%Q2 ’135.48%Q2 ’14-11%+3%

Non-interest income vs. expense

3.43%Q2 ’123.44%Q2 ’134.08%Q2 ’14-2%-14%

Market Position · Kansas City, MO-KS · 2014 SOD (annual) · 0.1% share · #84 of 136 inst. · $0.1B of $46.5B

0.2% Johnson
0.1% Jackson

Executive Summary

  • Earnings: ROA of 2.08%, up 60 bps year over year; NIM at 4.97%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.08%.
  • Funding: loans stand at 100.17% of deposits as of Q2 2014.

Financial Results

Return on Assets (YTD, annualized)

2.08%+60 bps YoY

Net Interest Margin (YTD, annualized)

4.97%+16 bps YoY

Efficiency Ratio (YTD, annualized)

63.08%-257 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2013Q3 2013Q4 2013Q1 2014Q2 2014YoY ΔTrend
Earnings
Return on Assets1.48%1.61%1.61%1.48%2.08%+60 bps
Return on Equity9.99%10.71%10.58%9.22%13.23%+324 bps
Net Interest Margin4.81%4.96%4.99%5.31%4.97%+16 bps
Efficiency Ratio65.65%64.32%65.55%69.44%63.08%-257 bps
Non-Interest Burden3.12%3.15%3.18%3.67%2.70%-43 bps
Growth
Asset Growth (YoY)30.28%32.39%-2.56%-3.88%0.90%-2,938 bps
Loan Growth (YoY)23.81%23.58%8.03%8.81%7.78%-1,603 bps
Deposit Growth (YoY)41.34%44.39%-4.61%-5.80%0.97%-4,037 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.01%0.00%0.00%-0.03%0.08%+7 bps
Allowance / Loans1.89%1.94%1.92%1.86%1.87%-2 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital15.07%15.64%15.66%14.72%14.77%-30 bps
Equity / Assets15.19%15.64%16.05%15.98%15.21%+1 bps
Liquidity & Funding
Loans / Deposits93.84%95.28%99.59%107.54%100.17%+633 bps
Liquid Assets / Assets0.90%3.46%3.44%1.33%1.25%+35 bps
CRE / Total Capitaln/an/an/an/an/an/an/a