PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community First Bank & Trust

Celina, OH · Cert 10660

FDIC

Q2 2005

$928.5MAssets
$696.6MLoans
$715.9MDeposits
$104.4MEquity
Loan mix
79%RE $337.6M19%C&I $82.7M1%Consumer $5.5MQ3 2003Q2 2005
Deposit mix
85%Interest-bearing $610.5M15%Noninterest $105.4MQ3 2003Q2 2005

Return on Assets (YTD, annualized)

1.02%+19 bps YoY

Net Interest Margin (YTD, annualized)

3.97%+26 bps YoY

Efficiency Ratio (YTD, annualized)

69.91%-208 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.44%Q2 ’035.03%Q2 ’045.29%Q2 ’050%+7%

Non-interest income vs. expense

3.29%Q2 ’033.57%Q2 ’043.65%Q2 ’05+4%+2%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets0.73%0.92%1.00%0.84%1.14%1.26%0.88%1.02%+19 bps
Net Interest Margin3.74%3.76%3.59%3.71%3.84%3.89%3.95%3.97%+26 bps
Non-Interest Burden2.09%2.01%2.15%2.45%2.40%2.45%2.72%2.50%+5 bps
Loan Growth (YoY)-6.03%-8.62%-9.12%-7.48%33.55%37.86%49.91%46.33%+5,381 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.61%2.48%2.42%2.37%2.13%1.80%1.76%1.74%-63 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.93%11.16%11.56%11.42%11.04%11.35%11.18%11.25%-18 bps
Liquid Assets / Assets0.46%0.44%0.46%0.05%0.18%0.16%0.15%0.14%+9 bps