PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Home State Bank

Louisville, NE · Cert 10650

FDIC · 1 branch

Q4 2014

$81.8MAssets
$63.9MLoans
$64.4MDeposits
$10.2MEquity
Loan mix
77%RE $42.3M19%C&I $10.3M5%Consumer $2.5MQ4 2013Q4 2014
Deposit mix
70%Interest-bearing $44.9M30%Noninterest $19.5MQ4 2013Q4 2014

NIM

4.73%Q4 ’124.12%Q4 ’133.99%Q4 ’14-8%-2%

Non-interest income vs. expense

2.43%Q4 ’122.36%Q4 ’132.02%Q4 ’14-4%-18%

Financial Results

Return on Assets (quarter, annualized)

1.67%+32 bps YoY

Net Interest Margin (quarter, annualized)

3.40%-8 bps YoY

Efficiency Ratio (quarter, annualized)

55.20%-859 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets1.35%1.35%2.56%1.41%1.67%+32 bps
Net Interest Margin3.48%3.36%3.11%3.24%3.40%-8 bps
Non-Interest Burden2.14%2.00%2.02%1.82%1.76%-38 bps
Loan Growth (YoY)-5.15%1.00%-2.15%3.19%7.07%+1,222 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.78%1.87%1.35%1.26%1.19%-59 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets12.74%12.17%12.22%12.33%12.51%-22 bps
Liquid Assets / Assets3.75%4.00%3.68%3.55%2.59%-115 bps