PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Horizon State Bank

Cameron, MO · Cert 10611

FDIC · 1 branch

Q2 2018

$21.7MAssets
$12.9MLoans
$18.7MDeposits
$3.0MEquity
Loan mix
74%RE $7.0M21%C&I $1.9M5%Consumer $0.5MQ2 2017Q2 2018
Deposit mix
57%Interest-bearing $10.7M43%Noninterest $8.0MQ2 2017Q2 2018

NIM

4.22%Q2 ’164.38%Q2 ’173.99%Q2 ’18+5%-8%

Non-interest income vs. expense

4.55%Q2 ’164.26%Q2 ’173.29%Q2 ’18-9%-35%

Financial Results

Return on Assets (YTD, annualized)

1.69%+83 bps YoY

Net Interest Margin (YTD, annualized)

3.87%-32 bps YoY

Efficiency Ratio (YTD, annualized)

66.37%-1,690 bps YoY

Tier 1 Leverage Ratio

12.26%+430 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2017Q3 2017Q4 2017Q1 2018Q2 2018YoY ΔTrend
Return on Assets0.86%0.69%0.59%1.03%1.69%+83 bps
Net Interest Margin4.19%4.28%4.17%3.93%3.87%-32 bps
Non-Interest Burden3.33%3.57%3.58%2.79%2.16%-118 bps
Loan Growth (YoY)-0.17%-2.22%-6.14%-6.26%-2.98%-281 bps
Nonperforming Loans / Loans2.52%2.27%1.95%0.00%0.00%-252 bps
Allowance / Loans1.10%1.08%1.14%0.00%0.00%-110 bps
Tier 1 Leverage Ratio7.96%7.83%7.66%12.44%12.26%+430 bps
Equity / Assets8.04%7.89%7.73%11.76%13.77%+573 bps
Liquid Assets / Assets29.21%26.28%30.13%37.68%30.30%+109 bps